Org.nr 989 265 938 2022 → 2023 Year-over-year analysis

ACTIVIA LEGESENTER AS: årsregnskap 2023 vs 2022

Weaker earnings

approved 2024-06-28; registry 2024-07-01; journal 2024 577371

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACTIVIA LEGESENTER AS. Revenue 145.2k NOK → 144.9k NOK (-0.2%). Net result +104.5k NOK → +18.9k NOK. Equity 389.6k NOK → 408.5k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
145.2k NOK 144.9k NOK
-0.2%
Operating result
+133.8k NOK +17.6k NOK
-86.9%
Net result
+104.5k NOK +18.9k NOK
-81.9%
Equity
389.6k NOK 408.5k NOK
+4.9%
Cash
38.4k NOK 24.8k NOK
-35.5%
Total assets
527.0k NOK 416.5k NOK
-21.0%

What improved

  • ↑

    Equity strengthened

    Book equity 389.6k NOK → 408.5k NOK (equity ratio 73.9% → 98.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 145.2k NOK to 144.9k NOK (-0.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +133.8k NOK → +17.6k NOK (op. margin 92.1% → 12.1%). Calculated

  • ↓

    Net result weakened

    Net result +104.5k NOK → +18.9k NOK (net margin 72.0% → 13.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 38.4k NOK → 24.8k NOK (-35.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost -52.4k NOK → 3.13m NOK (-36% → 2158% of revenue). Calculated