ACTIVIA LEGESENTER AS: årsregnskap 2025 vs 2024
Shrank 72% on revenue, weaker earnings, cash halved-plus
approved 2026-05-26; registry 2026-05-27; journal 2026 480980
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ACTIVIA LEGESENTER AS. Revenue 252.7k NOK → 72.0k NOK (-71.5%). Net result -69.1k NOK → -186.8k NOK. Equity 204.4k NOK → 17.6k NOK.
On the constructive side: operating result improved; payroll decreased. Pressures included: revenue fell; net result weakened; equity eroded.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACTIVIA LEGESENTER AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -88.3k NOK → -39.8k NOK (op. margin -34.9% → -55.3%). Calculated
-
↑
Payroll decreased
Salary cost 3.30m NOK → 51.1k NOK (1308% → 71% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 252.7k NOK to 72.0k NOK (-71.5% YoY). Calculated
-
↓
Net result weakened
Net result -69.1k NOK → -186.8k NOK (net margin -27.4% → -259.5%). Calculated
-
↓
Equity eroded
Book equity 204.4k NOK → 17.6k NOK (equity ratio 59.3% → -854.7%). Calculated
-
↓
Cash fell
Bank deposits 153.6k NOK → 945 NOK (-99.4% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.35× → 0.10× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -854.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation