Org.nr 920 418 287 2023 → 2024 Year-over-year analysis

ACTIVITY AS: årsregnskap 2024 vs 2023

Grew 11% on revenue, weaker earnings

approved 2025-06-30; registry 2025-07-19; journal 2025 685265

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ACTIVITY AS. Revenue 2.11m NOK → 2.35m NOK (+11.1%). Net result +984.6k NOK → +318.0k NOK. Equity 3.80m NOK → 5.12m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACTIVITY AS.

Scorecard

Revenue
2.11m NOK 2.35m NOK
+11.1%
Operating result
+1.17m NOK +1.47m NOK
+25.4%
Net result
+984.6k NOK +318.0k NOK
-67.7%
Equity
3.80m NOK 5.12m NOK
+34.7%
Cash
3.84m NOK 5.29m NOK
+37.6%
Total assets
4.31m NOK 5.77m NOK
+33.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.11m NOK to 2.35m NOK (+11.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.17m NOK → +1.47m NOK (op. margin 55.5% → 62.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.80m NOK → 5.12m NOK (equity ratio 88.1% → 88.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.84m NOK → 5.29m NOK (+37.6% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +984.6k NOK → +318.0k NOK (net margin 46.6% → 13.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 777.4k NOK → 807.7k NOK (37% → 34% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact