ACTIVITY CONSULT FOLDVIK & ANDERSEN AS: årsregnskap 2002 vs 2001
Stronger earnings
Summary
What changed
Comparing Årsregnskap 2002 with 2001 for ACTIVITY CONSULT FOLDVIK & ANDERSEN AS. Net result +87.9k NOK → +226.4k NOK. Equity 187.9k NOK → 214.3k NOK.
On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: cash fell.
Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACTIVITY CONSULT FOLDVIK & ANDERSEN AS.
At a glance
Scorecard
Revenue
1.18m NOK
n/m
—
Operating result
+121.3k NOK
+316.6k NOK
+161.1%
Net result
+87.9k NOK
+226.4k NOK
+157.6%
Equity
187.9k NOK
214.3k NOK
+14.1%
Cash
97.0k NOK
68.2k NOK
-29.8%
Total assets
503.7k NOK
909.0k NOK
+80.5%
What improved
-
↑
Operating result improved
Operating result +121.3k NOK → +316.6k NOK. Calculated
-
↑
Net result improved
Net result +87.9k NOK → +226.4k NOK. Calculated
-
↑
Equity strengthened
Book equity 187.9k NOK → 214.3k NOK (equity ratio 37.3% → 23.6%). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 97.0k NOK → 68.2k NOK (-29.8% YoY). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 482.6k NOK → 68.0k NOK (-85.9% YoY). Calculated