ACTIVITY CONSULT FOLDVIK & ANDERSEN AS: årsregnskap 2008 vs 2007
Grew 289% on revenue
approved 2009-05-19; registry 2009-06-06
Summary
What changed
Comparing Årsregnskap 2008 with 2007 for ACTIVITY CONSULT FOLDVIK & ANDERSEN AS. Revenue 259.3k NOK → 1.01m NOK (+289.3%). Equity 5.14m NOK → 235.9k NOK.
On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; equity eroded.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
259.3k NOK
1.01m NOK
+289.3%
Operating result
+294.5k NOK
+139.4k NOK
-52.7%
Net result
n/m
+98.8k NOK
—
Equity
5.14m NOK
235.9k NOK
-95.4%
Cash
n/m
111.5k NOK
—
Total assets
654.0k NOK
601.6k NOK
-8.0%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 259.3k NOK to 1.01m NOK (+289.3% YoY). Calculated
-
↑
Payroll decreased
Salary cost 388.3k NOK → 375.9k NOK (150% → 37% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +294.5k NOK → +139.4k NOK (op. margin 113.5% → 13.8%). Calculated
-
↓
Equity eroded
Book equity 5.14m NOK → 235.9k NOK (equity ratio 785.5% → 39.2%). Calculated