Org.nr 932 334 631 2024 → 2025 Year-over-year analysis

ACTIVO SALES AS: årsregnskap 2025 vs 2024

Shrank 19% on revenue, slipped into loss

approved 2026-06-10; registry 2026-07-09; journal 2026 560821

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ACTIVO SALES AS. Revenue 15.89m NOK → 12.87m NOK (-19.0%). Net result +698.8k NOK → -95.2k NOK. Equity 476.7k NOK → 350.7k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ACTIVO SALES AS.

Scorecard

Revenue
15.89m NOK 12.87m NOK
-19.0%
Operating result
+961.7k NOK -73.6k NOK
-107.7%
Net result
+698.8k NOK -95.2k NOK
-113.6%
Equity
476.7k NOK 350.7k NOK
-26.4%
Cash
542.4k NOK 2.01m NOK
+269.8%
Total assets
5.78m NOK 3.84m NOK
-33.6%

What improved

  • ↑

    Cash rose

    Bank deposits 542.4k NOK → 2.01m NOK (+269.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 11.91m NOK → 9.48m NOK (75% → 74% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 15.89m NOK to 12.87m NOK (-19.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +961.7k NOK → -73.6k NOK (op. margin 6.1% → -0.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 698.8k NOK profit to a loss of 95.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 476.7k NOK → 350.7k NOK (equity ratio 8.2% → 9.1%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 109.5k NOK → 492.7k NOK (+350.1% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 17 → 14. Reported fact