FirmaIQ
Org.nr 921 147 155 2024 → 2025 Year-over-year analysis

ACTIVUM BRYNE AS: årsregnskap 2025 vs 2024

Returned to profit

approved 2026-06-26; registry 2026-07-20; journal 2026 594014

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2025 with 2024 for ACTIVUM BRYNE AS. Revenue 209.0k NOK → 209.0k NOK (0.0%). Net result -23.3k NOK → +5.78m NOK. Equity 905.5k NOK → 1.69m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACTIVUM BRYNE AS.

At a glance

Scorecard

Revenue
209.0k NOK 209.0k NOK
0.0%
Operating result
-301.8k NOK -259.8k NOK
+13.9%
Net result
-23.3k NOK +5.78m NOK
+24861.5%
Equity
905.5k NOK 1.69m NOK
+86.1%
Cash
425.8k NOK 2.89m NOK
+579.2%
Total assets
27.02m NOK 105.99m NOK
+292.3%

What improved

  • ↑

    Operating result improved

    Operating result -301.8k NOK → -259.8k NOK (op. margin -144.4% → -124.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 23.3k NOK to a profit of 5.78m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 905.5k NOK → 1.69m NOK (equity ratio 3.4% → 1.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 425.8k NOK → 2.89m NOK (+579.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 14.4k NOK → 3 NOK (7% → 0% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation