Org.nr 916 130 791 2015 → 2016 Year-over-year analysis

ACTIWEIGHT LABS AS: årsregnskap 2016 vs 2015

Mixed movements in the accounts

approved 2017-05-26; registry 2017-06-13; journal 2017 443517

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ACTIWEIGHT LABS AS. Equity 6.48m NOK → 352.6k NOK.

Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ACTIWEIGHT LABS AS.

Scorecard

Revenue
n/m 245.0k NOK
—
Equity
6.48m NOK 352.6k NOK
-94.6%
Cash
485.0k NOK 401.7k NOK
-17.2%
Total assets
510.1k NOK 401.7k NOK
-21.3%

What deteriorated

  • ↓

    Equity eroded

    Book equity 6.48m NOK → 352.6k NOK (equity ratio 1269.4% → 87.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 485.0k NOK → 401.7k NOK (-17.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 41.5k NOK → 1.37m NOK. Calculated