ACTIWEIGHT LABS AS: årsregnskap 2025 vs 2024
Grew 1194% on revenue, weaker earnings, cash halved-plus
approved 2026-06-22; registry 2026-07-13; journal 2026 575642
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ACTIWEIGHT LABS AS. Revenue 65.6k NOK → 849.3k NOK (+1193.9%). Net result -392.9k NOK → -1.75m NOK. Equity 4.59m NOK → 2.84m NOK.
On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: sharp cash drawdown; paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ACTIWEIGHT LABS AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 65.6k NOK to 849.3k NOK (+1193.9% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -561.0k NOK → -2.23m NOK (op. margin -854.6% → -262.6%). Calculated
-
↓
Net result weakened
Net result -392.9k NOK → -1.75m NOK (net margin -598.6% → -205.5%). Calculated
-
↓
Equity eroded
Book equity 4.59m NOK → 2.84m NOK (equity ratio 72.7% → 66.8%). Calculated
-
↓
Cash fell
Bank deposits 1.02m NOK → 151.4k NOK (-85.2% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 7.89× → 0.72× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Sharp cash drawdown
Cash fell by more than 60% YoY (1.02m NOK → 151.4k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation
-
·
Paid-in equity reduced
Paid-in equity fell 4.59m NOK → 2.84m NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 390.2k NOK → 966.6k NOK (594% → 114% of revenue). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 2. Reported fact