Org.nr 967 222 003 2021 → 2022 Year-over-year analysis

ACTO AS: årsregnskap 2022 vs 2021

Shrank 56% on revenue

approved 2023-05-24; registry 2023-08-05; journal 2023 646675

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACTO AS. Revenue 108.0k NOK → 48.0k NOK (-55.6%). Net result +12.61m NOK → +14.96m NOK. Equity 32.05m NOK → 41.00m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACTO AS.

Scorecard

Revenue
108.0k NOK 48.0k NOK
-55.6%
Operating result
-93.6k NOK -174.4k NOK
-86.4%
Net result
+12.61m NOK +14.96m NOK
+18.6%
Equity
32.05m NOK 41.00m NOK
+27.9%
Cash
3.30m NOK 9.08m NOK
+175.6%
Total assets
44.23m NOK 47.23m NOK
+6.8%

What improved

  • ↑

    Net result improved

    Net result +12.61m NOK → +14.96m NOK (net margin 11680.1% → 31156.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 32.05m NOK → 41.00m NOK (equity ratio 72.4% → 86.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.30m NOK → 9.08m NOK (+175.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 108.0k NOK to 48.0k NOK (-55.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -93.6k NOK → -174.4k NOK (op. margin -86.6% → -363.3%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 549 NOK → 8 206 NOK (1% → 17% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 19.63m NOK → 17.64m NOK. Reported fact