Org.nr 985 727 732 2005 → 2006 Year-over-year analysis

ACTON CONSULTING AS: årsregnskap 2006 vs 2005

Grew 20% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for ACTON CONSULTING AS. Revenue 2.06m NOK → 2.47m NOK (+20.2%). Net result 0 NOK → +208.0k NOK. Equity 421.3k NOK → 317.3k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACTON CONSULTING AS.

Scorecard

Revenue
2.06m NOK 2.47m NOK
+20.2%
Net result
0 NOK +208.0k NOK
—
Equity
421.3k NOK 317.3k NOK
-24.7%
Cash
n/m 335.9k NOK
—
Total assets
926.2k NOK 861.7k NOK
-7.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.06m NOK to 2.47m NOK (+20.2% YoY). Calculated

  • ↑

    Net result improved

    Net result 0 NOK → +208.0k NOK (net margin 0.0% → 8.4%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 421.3k NOK → 317.3k NOK (equity ratio 45.5% → 36.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.16m NOK → 1.25m NOK (56% → 51% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 138.9k NOK → 507.8k NOK (+265.7% YoY). Calculated