Org.nr 981 052 293 1999 → 2000 Year-over-year analysis

ACTOR AS: årsregnskap 2000 vs 1999

Grew 196% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for ACTOR AS. Revenue 187.8k NOK → 555.6k NOK (+195.8%). Net result +75.3k NOK → +40.6k NOK. Equity 185.3k NOK → 225.9k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACTOR AS.

Scorecard

Revenue
187.8k NOK 555.6k NOK
+195.8%
Operating result
+103.1k NOK +55.6k NOK
-46.1%
Net result
+75.3k NOK +40.6k NOK
-46.1%
Equity
185.3k NOK 225.9k NOK
+21.9%
Cash
218.8k NOK 220.8k NOK
+0.9%
Total assets
266.2k NOK 321.1k NOK
+20.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 187.8k NOK to 555.6k NOK (+195.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 185.3k NOK → 225.9k NOK (equity ratio 69.6% → 70.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 218.8k NOK → 220.8k NOK (+0.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +103.1k NOK → +55.6k NOK (op. margin 54.9% → 10.0%). Calculated

  • ↓

    Net result weakened

    Net result +75.3k NOK → +40.6k NOK (net margin 40.1% → 7.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 33.6k NOK → 4.32m NOK (18% → 778% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 71.9k NOK (None YoY). Calculated