Org.nr 981 052 293 2007 → 2008 Year-over-year analysis

ACTOR AS: årsregnskap 2008 vs 2007

Grew 49% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ACTOR AS. Revenue 1.30m NOK → 1.94m NOK (+48.9%). Net result +9 446 NOK → -18.0k NOK. Equity 185.5k NOK → 167.6k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACTOR AS.

Scorecard

Revenue
1.30m NOK 1.94m NOK
+48.9%
Operating result
+1 526 NOK n/m
—
Net result
+9 446 NOK -18.0k NOK
-290.0%
Equity
185.5k NOK 167.6k NOK
-9.7%
Cash
367.3k NOK 553.0k NOK
+50.6%
Total assets
492.5k NOK 610.2k NOK
+23.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.30m NOK to 1.94m NOK (+48.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 367.3k NOK → 553.0k NOK (+50.6% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 9 446 NOK profit to a loss of 18.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 185.5k NOK → 167.6k NOK (equity ratio 37.7% → 27.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 844.7k NOK → 949.4k NOK (65% → 49% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 135.5k NOK → 412.8k NOK (+204.6% YoY). Calculated