Org.nr 981 052 293 2010 → 2011 Year-over-year analysis

ACTOR AS: årsregnskap 2011 vs 2010

Shrank 12% on revenue, stronger earnings

approved 2012-05-09; registry 2012-06-28; journal 2012 472785

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ACTOR AS. Revenue 2.17m NOK → 1.91m NOK (-12.0%). Net result 0 NOK → +174.6k NOK. Equity 216.3k NOK → 390.8k NOK.

On the constructive side: net result improved; equity strengthened; payroll decreased. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACTOR AS.

Scorecard

Revenue
2.17m NOK 1.91m NOK
-12.0%
Net result
0 NOK +174.6k NOK
—
Equity
216.3k NOK 390.8k NOK
+80.7%
Cash
n/m 337.7k NOK
—
Total assets
636.6k NOK 838.7k NOK
+31.7%

What improved

  • ↑

    Net result improved

    Net result 0 NOK → +174.6k NOK (net margin 0.0% → 9.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 216.3k NOK → 390.8k NOK (equity ratio 34.0% → 46.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 944.7k NOK → 911.2k NOK (44% → 48% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.17m NOK to 1.91m NOK (-12.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 550.7k NOK → 429.0k NOK (-22.1% YoY). Calculated