Org.nr 921 252 536 2024 → 2025 Year-over-year analysis

ACTORS AS: årsregnskap 2025 vs 2024

Grew 10% on revenue, stronger earnings

approved 2026-05-14; registry 2026-07-02; journal 2026 625845

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ACTORS AS. Revenue 3.70m NOK → 4.06m NOK (+10.0%). Net result +225.6k NOK → +491.8k NOK. Equity 50.3k NOK → 256.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ACTORS AS.

Scorecard

Revenue
3.70m NOK 4.06m NOK
+10.0%
Operating result
+261.8k NOK +599.1k NOK
+128.9%
Net result
+225.6k NOK +491.8k NOK
+118.0%
Equity
50.3k NOK 256.9k NOK
+410.8%
Cash
573.2k NOK 398.6k NOK
-30.5%
Total assets
929.2k NOK 422.6k NOK
-54.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.70m NOK to 4.06m NOK (+10.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +261.8k NOK → +599.1k NOK (op. margin 7.1% → 14.7%). Calculated

  • ↑

    Net result improved

    Net result +225.6k NOK → +491.8k NOK (net margin 6.1% → 12.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 50.3k NOK → 256.9k NOK (equity ratio 5.4% → 60.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.99× → 2.36×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 573.2k NOK → 398.6k NOK (-30.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 NOK → 2.90m NOK (0% → 71% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 42.9k NOK → 27.0k NOK. Reported fact