Org.nr 915 798 039 2018 → 2019 Year-over-year analysis

ACTUADE AS: årsregnskap 2019 vs 2018

Grew 17% on revenue, returned to profit

approved 2020-08-31; registry 2020-09-24; journal 2020 854674

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACTUADE AS. Revenue 653.8k NOK → 765.2k NOK (+17.0%). Net result -10.5k NOK → +642.9k NOK. Equity 463.9k NOK → 896.3k NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ACTUADE AS.

Scorecard

Revenue
653.8k NOK 765.2k NOK
+17.0%
Operating result
n/m +935.4k NOK
—
Net result
-10.5k NOK +642.9k NOK
+6206.4%
Equity
463.9k NOK 896.3k NOK
+93.2%
Total assets
2.15m NOK 2.83m NOK
+32.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 653.8k NOK to 765.2k NOK (+17.0% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 10.5k NOK to a profit of 642.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 463.9k NOK → 896.3k NOK (equity ratio 21.6% → 31.6%). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.18× → 0.39× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 364.5k NOK → 373.7k NOK (+2.5% YoY). Calculated