Org.nr 915 798 039 2022 → 2023 Year-over-year analysis

ACTUADE AS: årsregnskap 2023 vs 2022

Shrank 81% on revenue, stronger earnings, fresh owner capital

approved 2024-06-19; registry 2024-07-01; journal 2024 548932

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACTUADE AS. Revenue 2.24m NOK → 426.2k NOK (-81.0%). Net result -67.5k NOK → -26.1k NOK. Equity 214.5k NOK → 1.19m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACTUADE AS.

Scorecard

Revenue
2.24m NOK 426.2k NOK
-81.0%
Operating result
-28.6k NOK +23.6k NOK
+182.6%
Net result
-67.5k NOK -26.1k NOK
+61.3%
Equity
214.5k NOK 1.19m NOK
+454.0%
Cash
0 NOK 0 NOK
0.0%
Total assets
3.12m NOK 3.50m NOK
+12.4%

What improved

  • ↑

    Operating result improved

    Operating result -28.6k NOK → +23.6k NOK (op. margin -1.3% → 5.5%). Calculated

  • ↑

    Net result improved

    Net result -67.5k NOK → -26.1k NOK (net margin -3.0% → -6.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 214.5k NOK → 1.19m NOK (equity ratio 6.9% → 33.9%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 322.9k NOK → 1.32m NOK (+1.00m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.24m NOK to 426.2k NOK (-81.0% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 338.5k NOK → 1.23m NOK (+263.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 150.0k NOK → 485.3k NOK. Reported fact