ACTUAL AS: årsregnskap 2025 vs 2024
Grew 121% on revenue, stronger earnings
approved 2026-07-27; registry 2026-07-30; journal 2026 726625
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ACTUAL AS. Revenue 89.3k NOK → 196.9k NOK (+120.6%). Net result -347.5k NOK → -160.0k NOK. Equity 2.31m NOK → 2.15m NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.
Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ACTUAL AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 89.3k NOK to 196.9k NOK (+120.6% YoY). Calculated
-
↑
Operating result improved
Operating result -365.2k NOK → -248.5k NOK (op. margin -409.0% → -126.2%). Calculated
-
↑
Net result improved
Net result -347.5k NOK → -160.0k NOK (net margin -389.2% → -81.2%). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 2.31m NOK → 2.15m NOK (equity ratio 96.8% → 96.0%). Calculated
-
↓
Cash fell
Bank deposits 1.24m NOK → 1.09m NOK (-11.4% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 2.40m NOK → 3.39m NOK (2684% → 1720% of revenue). Calculated
-
·
Book investments changed
Investment / intangible book value 0 NOK → 45.5k NOK. Reported fact