Org.nr 999 551 947 2020 → 2021 Year-over-year analysis

ACTUATOR AS: årsregnskap 2021 vs 2020

Grew 592% on revenue, stronger earnings

approved 2022-07-31; registry 2022-08-02; journal 2022 863934

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACTUATOR AS. Revenue 21.1k NOK → 145.8k NOK (+592.2%). Net result +90 NOK → +15.3k NOK. Equity -49.0k NOK → -33.7k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACTUATOR AS.

Scorecard

Revenue
21.1k NOK 145.8k NOK
+592.2%
Operating result
+34.8k NOK +15.3k NOK
-56.0%
Net result
+90 NOK +15.3k NOK
+16871.1%
Equity
-49.0k NOK -33.7k NOK
+31.2%
Cash
152.5k NOK 142.2k NOK
-6.8%
Total assets
165.6k NOK 186.1k NOK
+12.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 21.1k NOK to 145.8k NOK (+592.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +90 NOK → +15.3k NOK (net margin 0.4% → 10.5%). Calculated

  • ↑

    Equity strengthened

    Book equity -49.0k NOK → -33.7k NOK (equity ratio -29.6% → -18.1%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +34.8k NOK → +15.3k NOK (op. margin 165.3% → 10.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 152.5k NOK → 142.2k NOK (-6.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 34.7k NOK → 4 345 NOK (-87.5% YoY). Calculated