Org.nr 999 551 947 2022 → 2023 Year-over-year analysis

ACTUATOR AS: årsregnskap 2023 vs 2022

Shrank 56% on revenue, returned to profit

approved 2024-05-30; registry 2024-06-03; journal 2024 474141

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACTUATOR AS. Revenue 362.9k NOK → 160.4k NOK (-55.8%). Net result -27.5k NOK → +47.8k NOK. Equity -61.2k NOK → -13.4k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACTUATOR AS.

Scorecard

Revenue
362.9k NOK 160.4k NOK
-55.8%
Operating result
-27.5k NOK +51.4k NOK
+286.8%
Net result
-27.5k NOK +47.8k NOK
+273.8%
Equity
-61.2k NOK -13.4k NOK
+78.1%
Cash
157.8k NOK 189.2k NOK
+19.9%
Total assets
190.5k NOK 210.8k NOK
+10.7%

What improved

  • ↑

    Operating result improved

    Operating result -27.5k NOK → +51.4k NOK (op. margin -7.6% → 32.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 27.5k NOK to a profit of 47.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -61.2k NOK → -13.4k NOK (equity ratio -32.1% → -6.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 157.8k NOK → 189.2k NOK (+19.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.28m NOK → 3 NOK (1456% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 362.9k NOK to 160.4k NOK (-55.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 10.3k NOK → 3 475 NOK (-66.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0.25. Reported fact