ACTUATOR AS: årsregnskap 2025 vs 2024
Shrank 22% on revenue, returned to profit
approved 2026-07-30; registry 2026-08-03; journal 2026 736201
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ACTUATOR AS. Revenue 224.9k NOK → 174.4k NOK (-22.4%). Net result -19.2k NOK → +15.3k NOK. Equity -32.6k NOK → -17.3k NOK.
On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.
Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ACTUATOR AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -19.2k NOK → +15.3k NOK (op. margin -8.5% → 8.7%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 19.2k NOK to a profit of 15.3k NOK. Calculated
-
↑
Equity strengthened
Book equity -32.6k NOK → -17.3k NOK (equity ratio -15.3% → -6.0%). Calculated
-
↑
Cash rose
Bank deposits 169.8k NOK → 220.7k NOK (+30.0% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 224.9k NOK to 174.4k NOK (-22.4% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 2.17m NOK → 4.11m NOK (963% → 2359% of revenue). Calculated
Things to notice
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 0. Reported fact