Org.nr 917 969 027 2022 → 2023 Year-over-year analysis

ACTUM HOLDING AS: årsregnskap 2023 vs 2022

Grew 24% on revenue, stronger earnings

approved 2024-06-17; registry 2024-07-04; journal 2024 601294

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACTUM HOLDING AS. Revenue 2.31m NOK → 2.87m NOK (+24.0%). Net result +254.4k NOK → +598.4k NOK. Equity 903.2k NOK → 501.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ACTUM HOLDING AS.

Scorecard

Revenue
2.31m NOK 2.87m NOK
+24.0%
Operating result
+314.3k NOK +786.9k NOK
+150.4%
Net result
+254.4k NOK +598.4k NOK
+135.3%
Equity
903.2k NOK 501.6k NOK
-44.5%
Cash
17.3k NOK 1.28m NOK
+7285.6%
Total assets
1.54m NOK 2.21m NOK
+43.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.31m NOK to 2.87m NOK (+24.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +314.3k NOK → +786.9k NOK (op. margin 13.6% → 27.4%). Calculated

  • ↑

    Net result improved

    Net result +254.4k NOK → +598.4k NOK (net margin 11.0% → 20.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 17.3k NOK → 1.28m NOK (+7285.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.03× → 1.82×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 903.2k NOK → 501.6k NOK (equity ratio 58.6% → 22.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.67m NOK → 1.80m NOK (72% → 63% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 246.2k NOK → 765.4k NOK. Reported fact