Org.nr 984 975 171 2008 → 2009 Year-over-year analysis

ACTUS AS: årsregnskap 2009 vs 2008

Grew 1466% on revenue

approved 2010-08-13; registry 2010-09-01; journal 2010 678904

Summary

What changed

Comparing Årsregnskap 2009 with 2008 for ACTUS AS. Revenue 290.9k NOK → 4.56m NOK (+1465.9%). Equity 571.5k NOK → 759.9k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ACTUS AS.

At a glance

Revenue

290.9k NOK 4.56m NOK

+1465.9%

Operating result

-190.7k NOK +299.7k NOK

+257.2%

Net result

n/m +188.4k NOK

—

Equity

571.5k NOK 759.9k NOK

+33.0%

Cash

385.9k NOK 575.8k NOK

+49.2%

Total assets

1.88m NOK 1.98m NOK

+5.5%

↑
Revenue rose

Operating income / revenue moved from 290.9k NOK to 4.56m NOK (+1465.9% YoY). Calculated
↑
Operating result improved

Operating result -190.7k NOK → +299.7k NOK (op. margin -65.5% → 6.6%). Calculated
↑
Equity strengthened

Book equity 571.5k NOK → 759.9k NOK (equity ratio 30.4% → 38.3%). Calculated
↑
Cash rose

Bank deposits 385.9k NOK → 575.8k NOK (+49.2% YoY). Calculated

·
Payroll increased

Salary cost 3.13m NOK → 3.27m NOK (1076% → 72% of revenue). Calculated