FirmaIQ
Org.nr 996 827 674 2012 → 2013 Year-over-year analysis

ACTUS MANAGEMENT AS: årsregnskap 2013 vs 2012

Weaker earnings

approved 2014-04-29; registry 2014-05-08; journal 2014 386665

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for ACTUS MANAGEMENT AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +343.0k NOK → +185.7k NOK. Equity 511.2k NOK → 696.9k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

At a glance

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
+10.1k NOK -20.4k NOK
-302.1%
Net result
+343.0k NOK +185.7k NOK
-45.8%
Equity
511.2k NOK 696.9k NOK
+36.3%
Cash
14.2k NOK 85.0k NOK
+497.1%
Total assets
1.13m NOK n/m
—

What improved

  • ↑

    Equity strengthened

    Book equity 511.2k NOK → 696.9k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 14.2k NOK → 85.0k NOK (+497.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +10.1k NOK → -20.4k NOK. Calculated

  • ↓

    Net result weakened

    Net result +343.0k NOK → +185.7k NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 23.14× → 0.17× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated