Org.nr 916 457 421 2022 → 2023 Year-over-year analysis

ACTYON NORWAY AS: årsregnskap 2023 vs 2022

Grew 37% on revenue, stronger earnings, cash halved-plus

approved 2024-06-30; registry 2024-07-29; journal 2024 680457

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACTYON NORWAY AS. Revenue 33.21m NOK → 45.39m NOK (+36.7%). Net result -1.54m NOK → -1.08m NOK. Equity 7.90m NOK → 6.82m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACTYON NORWAY AS.

Scorecard

Revenue
33.21m NOK 45.39m NOK
+36.7%
Operating result
-1.82m NOK -977.6k NOK
+46.1%
Net result
-1.54m NOK -1.08m NOK
+29.8%
Equity
7.90m NOK 6.82m NOK
-13.7%
Cash
5.43m NOK 2.37m NOK
-56.3%
Total assets
15.92m NOK 17.82m NOK
+11.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 33.21m NOK to 45.39m NOK (+36.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.82m NOK → -977.6k NOK (op. margin -5.5% → -2.2%). Calculated

  • ↑

    Net result improved

    Net result -1.54m NOK → -1.08m NOK (net margin -4.6% → -2.4%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 7.90m NOK → 6.82m NOK (equity ratio 49.6% → 38.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.43m NOK → 2.37m NOK (-56.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 49.5k NOK → 37.5k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 43 → 48. Reported fact