Org.nr 990 542 961 2021 → 2022 Year-over-year analysis

ACUFRIEND AS: årsregnskap 2022 vs 2021

Grew 483% on revenue, weaker earnings, cash halved-plus

approved 2023-06-26; registry 2023-07-26; journal 2023 651153

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACUFRIEND AS. Revenue 1 374 NOK → 8 004 NOK (+482.5%). Net result -14.1k NOK → -55.9k NOK. Equity -515.5k NOK → -571.4k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACUFRIEND AS.

Scorecard

Revenue
1 374 NOK 8 004 NOK
+482.5%
Operating result
-14.5k NOK -56.3k NOK
-287.0%
Net result
-14.1k NOK -55.9k NOK
-295.2%
Equity
-515.5k NOK -571.4k NOK
-10.8%
Cash
1 887 NOK 485 NOK
-74.3%
Total assets
281.4k NOK 280.2k NOK
-0.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 374 NOK to 8 004 NOK (+482.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -14.5k NOK → -56.3k NOK (op. margin -1058.4% → -703.1%). Calculated

  • ↓

    Net result weakened

    Net result -14.1k NOK → -55.9k NOK (net margin -1029.4% → -698.3%). Calculated

  • ↓

    Equity eroded

    Book equity -515.5k NOK → -571.4k NOK (equity ratio -183.2% → -203.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 1 887 NOK → 485 NOK (-74.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -203.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation