Org.nr 999 646 948 2017 → 2018 Year-over-year analysis

ACUIT AS: årsregnskap 2018 vs 2017

Shrank 98% on revenue, stronger earnings

approved 2019-05-10; registry 2019-06-12; journal 2019 409976

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACUIT AS. Revenue 417.4k NOK → 9 186 NOK (-97.8%). Net result +269.2k NOK → +473.80m NOK. Equity 917.4k NOK → 1.21m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACUIT AS.

Scorecard

Revenue
417.4k NOK 9 186 NOK
-97.8%
Operating result
+294.6k NOK +249.8k NOK
-15.2%
Net result
+269.2k NOK +473.80m NOK
+175919.2%
Equity
917.4k NOK 1.21m NOK
+32.2%
Cash
373.6k NOK 912.5k NOK
+144.3%
Total assets
84.9k NOK 1.70m NOK
+1905.8%

What improved

  • ↑

    Net result improved

    Net result +269.2k NOK → +473.80m NOK (net margin 64.5% → 5157807.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 917.4k NOK → 1.21m NOK (equity ratio 1080.5% → 71.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 373.6k NOK → 912.5k NOK (+144.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.48× → 3.46×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 417.4k NOK to 9 186 NOK (-97.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +294.6k NOK → +249.8k NOK (op. margin 70.6% → 2719.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 35.2k NOK → 1.64m NOK (8% → 17868% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 4 990 NOK → 5 NOK. Reported fact