Org.nr 989 226 789 2011 → 2012 Year-over-year analysis

ACUMULUS AS: årsregnskap 2012 vs 2011

Cash halved-plus

approved 2013-06-17; registry 2013-09-16; journal 2013 810716

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ACUMULUS AS. Equity -2.07m NOK → -1.66m NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ACUMULUS AS.

Scorecard

Operating result
n/m +46.6k NOK
—
Net result
n/m +414.2k NOK
—
Equity
-2.07m NOK -1.66m NOK
+20.0%
Cash
1.19m NOK 478.0k NOK
-59.9%
Total assets
2.26m NOK 1.44m NOK
-36.2%

What improved

  • ↑

    Equity strengthened

    Book equity -2.07m NOK → -1.66m NOK (equity ratio -91.9% → -115.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.28× → 38.24×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.19m NOK → 478.0k NOK (-59.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -115.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 245.7k NOK → 255.7k NOK. Reported fact