Org.nr 999 572 014 2016 → 2017 Year-over-year analysis

ACURO AS: årsregnskap 2017 vs 2016

Shrank 14% on revenue, weaker earnings

approved 2018-06-15; registry 2018-06-20; journal 2018 516709

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ACURO AS. Revenue 2.54m NOK → 2.18m NOK (-13.9%). Net result +513.0k NOK → +356.5k NOK. Equity 66.8k NOK → 33.3k NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ACURO AS.

Scorecard

Revenue
2.54m NOK 2.18m NOK
-13.9%
Operating result
+698.5k NOK +480.9k NOK
-31.2%
Net result
+513.0k NOK +356.5k NOK
-30.5%
Equity
66.8k NOK 33.3k NOK
-50.1%
Cash
751.5k NOK 453.4k NOK
-39.7%
Total assets
1.97m NOK 1.87m NOK
-5.1%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.84× → 99.83×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.54m NOK to 2.18m NOK (-13.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +698.5k NOK → +480.9k NOK (op. margin 27.5% → 22.0%). Calculated

  • ↓

    Net result weakened

    Net result +513.0k NOK → +356.5k NOK (net margin 20.2% → 16.3%). Calculated

  • ↓

    Equity eroded

    Book equity 66.8k NOK → 33.3k NOK (equity ratio 3.4% → 1.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 751.5k NOK → 453.4k NOK (-39.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 221.3k NOK → 271.3k NOK. Reported fact