Org.nr 986 381 007 2004 → 2005 Year-over-year analysis

ACUS AS: årsregnskap 2005 vs 2004

Slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ACUS AS. Revenue 0 NOK → 343.9k NOK. Net result +592.6k NOK → -3.34m NOK. Equity 492.6k NOK → -3.83m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ACUS AS.

Scorecard

Revenue
0 NOK 343.9k NOK
—
Operating result
+554.5k NOK -3.22m NOK
-681.6%
Net result
+592.6k NOK -3.34m NOK
-662.8%
Equity
492.6k NOK -3.83m NOK
-877.0%
Cash
914.8k NOK n/m
—
Total assets
817.0k NOK 3.22m NOK
+294.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 343.9k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +554.5k NOK → -3.22m NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 592.6k NOK profit to a loss of 3.34m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 492.6k NOK → -3.83m NOK (equity ratio 60.3% → -118.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 37.93× → 0.74× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -118.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 51.1k NOK → 2.12m NOK. Calculated