Org.nr 986 381 007 2006 → 2007 Year-over-year analysis

ACUS AS: årsregnskap 2007 vs 2006

Grew 161785% on revenue, stronger earnings

approved 2008-06-30; registry 2008-08-28

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ACUS AS. Revenue 1 119 NOK → 1.81m NOK (+161784.8%). Net result +86.7k NOK → +565.5k NOK. Equity -3.74m NOK → -3.18m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ACUS AS.

Scorecard

Revenue
1 119 NOK 1.81m NOK
+161784.8%
Operating result
+250.5k NOK +806.0k NOK
+221.8%
Net result
+86.7k NOK +565.5k NOK
+552.0%
Equity
-3.74m NOK -3.18m NOK
+15.1%
Cash
233.1k NOK 269.9k NOK
+15.8%
Total assets
3.01m NOK 2.94m NOK
-2.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 119 NOK to 1.81m NOK (+161784.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +250.5k NOK → +806.0k NOK (op. margin 22382.3% → 44.5%). Calculated

  • ↑

    Net result improved

    Net result +86.7k NOK → +565.5k NOK (net margin 7751.3% → 31.2%). Calculated

  • ↑

    Equity strengthened

    Book equity -3.74m NOK → -3.18m NOK (equity ratio -124.4% → -108.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 233.1k NOK → 269.9k NOK (+15.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 190.3k NOK → 323.6k NOK (17006% → 18% of revenue). Calculated