Org.nr 986 381 007 2015 → 2016 Year-over-year analysis

ACUS AS: årsregnskap 2016 vs 2015

Mixed movements in the accounts

approved 2017-07-05; registry 2017-07-11; journal 2017 671083

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ACUS AS. Revenue 1.22m NOK → 1.25m NOK (+2.5%). Equity 697.7k NOK → 621.0k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.22m NOK 1.25m NOK
+2.5%
Net result
-93.5k NOK n/m
—
Equity
697.7k NOK 621.0k NOK
-11.0%
Cash
423.1k NOK 699.8k NOK
+65.4%
Total assets
4.04m NOK 2.89m NOK
-28.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.22m NOK to 1.25m NOK (+2.5% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 423.1k NOK → 699.8k NOK (+65.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 697.7k NOK → 621.0k NOK (equity ratio 17.2% → 21.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.11× → 0.98× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated