Org.nr 986 381 007 2019 → 2020 Year-over-year analysis

ACUS AS: årsregnskap 2020 vs 2019

Shrank 26% on revenue

approved 2021-09-30; registry 2021-10-05; journal 2021 876232

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACUS AS. Revenue 1.03m NOK → 763.2k NOK (-25.7%). Net result -815.7k NOK → -963.8k NOK. Equity -46.8k NOK → -1.01m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACUS AS.

Scorecard

Revenue
1.03m NOK 763.2k NOK
-25.7%
Operating result
-781.7k NOK -931.9k NOK
-19.2%
Net result
-815.7k NOK -963.8k NOK
-18.1%
Equity
-46.8k NOK -1.01m NOK
-2057.5%
Cash
559.5k NOK 445.9k NOK
-20.3%
Total assets
3.72m NOK 2.97m NOK
-20.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.03m NOK to 763.2k NOK (-25.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -781.7k NOK → -931.9k NOK (op. margin -76.1% → -122.1%). Calculated

  • ↓

    Net result weakened

    Net result -815.7k NOK → -963.8k NOK (net margin -79.4% → -126.3%). Calculated

  • ↓

    Equity eroded

    Book equity -46.8k NOK → -1.01m NOK (equity ratio -1.3% → -34.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 559.5k NOK → 445.9k NOK (-20.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -34.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation