Org.nr 943 823 871 2003 → 2004 Year-over-year analysis

ACUSTO AS: årsregnskap 2004 vs 2003

Shrank 18% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ACUSTO AS. Revenue 8.23m NOK → 6.75m NOK (-18.0%). Net result +216.7k NOK → +154.9k NOK. Equity 367.4k NOK → 405.4k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACUSTO AS.

Scorecard

Revenue
8.23m NOK 6.75m NOK
-18.0%
Operating result
+313.1k NOK +309.8k NOK
-1.1%
Net result
+216.7k NOK +154.9k NOK
-28.5%
Equity
367.4k NOK 405.4k NOK
+10.3%
Cash
558.7k NOK 362.1k NOK
-35.2%
Total assets
3.66m NOK 4.05m NOK
+10.5%

What improved

  • ↑

    Equity strengthened

    Book equity 367.4k NOK → 405.4k NOK (equity ratio 10.0% → 10.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.23m NOK to 6.75m NOK (-18.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +313.1k NOK → +309.8k NOK (op. margin 3.8% → 4.6%). Calculated

  • ↓

    Net result weakened

    Net result +216.7k NOK → +154.9k NOK (net margin 2.6% → 2.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 558.7k NOK → 362.1k NOK (-35.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.80× → 0.28× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.03m NOK → 2.67m NOK (-33.8% YoY). Calculated