Org.nr 943 823 871 2005 → 2006 Year-over-year analysis

ACUSTO AS: årsregnskap 2006 vs 2005

Grew 95% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for ACUSTO AS. Revenue 6.78m NOK → 13.20m NOK (+94.8%). Net result +746.8k NOK → +13.4k NOK. Equity 523.1k NOK → 1.54m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ACUSTO AS.

Scorecard

Revenue
6.78m NOK 13.20m NOK
+94.8%
Operating result
+1 112 NOK +1.43m NOK
+128846.6%
Net result
+746.8k NOK +13.4k NOK
-98.2%
Equity
523.1k NOK 1.54m NOK
+193.7%
Cash
n/m 385.40m NOK
—
Total assets
5.23m NOK 9.94m NOK
+90.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.78m NOK to 13.20m NOK (+94.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1 112 NOK → +1.43m NOK (op. margin 0.0% → 10.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 523.1k NOK → 1.54m NOK (equity ratio 10.0% → 15.5%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +746.8k NOK → +13.4k NOK (net margin 11.0% → 0.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.18m NOK → 3.21m NOK (32% → 24% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.42m NOK → 7.05m NOK (+190.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 665.8k NOK → 785.8k NOK. Reported fact