Org.nr 943 823 871 2015 → 2016 Year-over-year analysis

ACUSTO AS: årsregnskap 2016 vs 2015

Shrank 46% on revenue, cash halved-plus, fresh owner capital

approved 2017-05-29; registry 2017-07-06; journal 2017 612853

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ACUSTO AS. Revenue 17.83m NOK → 9.58m NOK (-46.3%). Equity 6.87m NOK → 7.14m NOK.

On the constructive side: equity strengthened; owners injected capital; payroll decreased. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ACUSTO AS.

Scorecard

Revenue
17.83m NOK 9.58m NOK
-46.3%
Equity
6.87m NOK 7.14m NOK
+3.9%
Cash
3.41m NOK 1.53m NOK
-55.0%
Total assets
17.48m NOK 16.16m NOK
-7.6%

What improved

  • ↑

    Equity strengthened

    Book equity 6.87m NOK → 7.14m NOK (equity ratio 39.3% → 44.2%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.95m NOK → 3.42m NOK (+1.46m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 6.60m NOK → 5.90m NOK (37% → 62% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 17.83m NOK to 9.58m NOK (-46.3% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 3.41m NOK → 1.53m NOK (-55.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 6.59m NOK → 3.05m NOK (-53.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 5.39m NOK → 5.45m NOK. Reported fact