Org.nr 995 340 984 2020 → 2021 Year-over-year analysis

ACUSTUS EIENDOM FAUSKE AS: årsregnskap 2021 vs 2020

Shrank 22% on revenue, weaker earnings

registry 2022-06-14; journal 2022 419887

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACUSTUS EIENDOM FAUSKE AS. Revenue 18.17m NOK → 14.20m NOK (-21.9%). Net result +544.3k NOK → +213.9k NOK. Equity 3.24m NOK → 3.46m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
18.17m NOK 14.20m NOK
-21.9%
Operating result
+42.9k NOK +593.9k NOK
+1283.0%
Net result
+544.3k NOK +213.9k NOK
-60.7%
Equity
3.24m NOK 3.46m NOK
+6.6%
Cash
86.8k NOK 112.5k NOK
+29.7%
Total assets
14.61m NOK 14.34m NOK
-1.8%

What improved

  • ↑

    Operating result improved

    Operating result +42.9k NOK → +593.9k NOK (op. margin 0.2% → 4.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.24m NOK → 3.46m NOK (equity ratio 22.2% → 24.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 86.8k NOK → 112.5k NOK (+29.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 18.17m NOK to 14.20m NOK (-21.9% YoY). Calculated

  • ↓

    Net result weakened

    Net result +544.3k NOK → +213.9k NOK (net margin 3.0% → 1.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.41m NOK → 2.41m NOK (13% → 17% of revenue). Calculated