Org.nr 988 690 341 2011 → 2012 Year-over-year analysis

ACUSTUS HOLDING AS: årsregnskap 2012 vs 2011

Mixed movements in the accounts

approved 2013-04-29; registry 2013-06-12; journal 2013 451591

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ACUSTUS HOLDING AS. Revenue 118.6k NOK → 120.1k NOK (+1.2%). Equity 1.92m NOK → 1.59m NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
118.6k NOK 120.1k NOK
+1.2%
Operating result
+144.1k NOK n/m
—
Equity
1.92m NOK 1.59m NOK
-17.3%
Cash
962.5k NOK 765.5k NOK
-20.5%
Total assets
3.75m NOK 3.84m NOK
+2.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 118.6k NOK to 120.1k NOK (+1.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 665.0k NOK → 618.6k NOK (561% → 515% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.92m NOK → 1.59m NOK (equity ratio 51.1% → 41.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 962.5k NOK → 765.5k NOK (-20.5% YoY). Calculated