Org.nr 981 205 219 2004 → 2005 Year-over-year analysis

ACUSTUS MASKINERING OG HYDRAULIKK AS: årsregnskap 2005 vs 2004

Grew 16% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ACUSTUS MASKINERING OG HYDRAULIKK AS. Revenue 2.35m NOK → 2.73m NOK (+16.3%). Net result -338.0k NOK → +283.1k NOK. Equity -294.5k NOK → 11.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACUSTUS MASKINERING OG HYDRAULIKK AS.

Scorecard

Revenue
2.35m NOK 2.73m NOK
+16.3%
Operating result
-290.4k NOK +307.7k NOK
+206.0%
Net result
-338.0k NOK +283.1k NOK
+183.7%
Equity
-294.5k NOK 11.4k NOK
+103.9%
Total assets
1.17m NOK 1.02m NOK
-13.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.35m NOK to 2.73m NOK (+16.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -290.4k NOK → +307.7k NOK (op. margin -12.4% → 11.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 338.0k NOK to a profit of 283.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -294.5k NOK → 11.4k NOK (equity ratio -25.2% → 1.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 NOK → 2.86m NOK (0% → 105% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 731.5k NOK → 970.3k NOK (+32.6% YoY). Calculated