Org.nr 981 205 219 2010 → 2011 Year-over-year analysis

ACUSTUS MASKINERING OG HYDRAULIKK AS: årsregnskap 2011 vs 2010

Grew 31% on revenue

approved 2012-06-20; registry 2012-07-04; journal 2012 496300

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ACUSTUS MASKINERING OG HYDRAULIKK AS. Revenue 4.21m NOK → 5.52m NOK (+31.0%). Equity 986.2k NOK → 52.3k NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ACUSTUS MASKINERING OG HYDRAULIKK AS.

Scorecard

Revenue
4.21m NOK 5.52m NOK
+31.0%
Equity
986.2k NOK 52.3k NOK
-94.7%
Cash
541.6k NOK 741.1k NOK
+36.8%
Total assets
1.57m NOK 2.32m NOK
+47.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.21m NOK to 5.52m NOK (+31.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 541.6k NOK → 741.1k NOK (+36.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.93× → 2.80×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 986.2k NOK → 52.3k NOK (equity ratio 62.8% → 2.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 616.8k NOK → 2.31m NOK (+274.5% YoY). Calculated