Org.nr 964 854 173 2015 → 2016 Year-over-year analysis

ACUSTUS SVEIS AS: årsregnskap 2016 vs 2015

Grew 9% on revenue

approved 2017-04-21; registry 2017-06-22; journal 2017 504535

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ACUSTUS SVEIS AS. Revenue 22.37m NOK → 24.48m NOK (+9.4%). Equity 4.19m NOK → 4.41m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for ACUSTUS SVEIS AS.

Scorecard

Revenue
22.37m NOK 24.48m NOK
+9.4%
Operating result
+1.05m NOK +2.05m NOK
+94.1%
Equity
4.19m NOK 4.41m NOK
+5.3%
Cash
630.2k NOK 602.3k NOK
-4.4%
Total assets
16.75m NOK 17.49m NOK
+4.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 22.37m NOK to 24.48m NOK (+9.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.05m NOK → +2.05m NOK (op. margin 4.7% → 8.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 4.19m NOK → 4.41m NOK (equity ratio 25.0% → 25.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 630.2k NOK → 602.3k NOK (-4.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 11.71m NOK → 12.89m NOK (52% → 53% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 5.41m NOK → 4.60m NOK (-15.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 10.6k NOK → 10.71m NOK. Reported fact