Org.nr 964 854 173 2022 → 2023 Year-over-year analysis

ACUSTUS SVEIS AS: årsregnskap 2023 vs 2022

Grew 18% on revenue, weaker earnings

approved 2024-04-23; registry 2024-05-23; journal 2024 377621

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACUSTUS SVEIS AS. Revenue 28.05m NOK → 33.12m NOK (+18.1%). Net result +966.9k NOK → +98.1k NOK. Equity 7.74m NOK → 2.87m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for ACUSTUS SVEIS AS.

Scorecard

Revenue
28.05m NOK 33.12m NOK
+18.1%
Operating result
+2.24m NOK +281.1k NOK
-87.5%
Net result
+966.9k NOK +98.1k NOK
-89.8%
Equity
7.74m NOK 2.87m NOK
-62.9%
Cash
683.8k NOK 812.1k NOK
+18.8%
Total assets
38.37m NOK 8.51m NOK
-77.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 28.05m NOK to 33.12m NOK (+18.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 683.8k NOK → 812.1k NOK (+18.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +2.24m NOK → +281.1k NOK (op. margin 8.0% → 0.8%). Calculated

  • ↓

    Net result weakened

    Net result +966.9k NOK → +98.1k NOK (net margin 3.4% → 0.3%). Calculated

  • ↓

    Equity eroded

    Book equity 7.74m NOK → 2.87m NOK (equity ratio 20.2% → 33.8%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 750.0k NOK → 405.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 13.46m NOK → 13.80m NOK (48% → 42% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 4.79m NOK → 9.37m NOK (+95.5% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 23 → 21. Reported fact