Org.nr 876 879 522 2003 → 2004 Year-over-year analysis

ACUTULA AS: årsregnskap 2004 vs 2003

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ACUTULA AS. Revenue 0 NOK → 11.2k NOK. Net result -14.9k NOK → -82.9k NOK. Equity 64.6k NOK → -18.4k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ACUTULA AS.

Scorecard

Revenue
0 NOK 11.2k NOK
—
Operating result
-14.4k NOK -82.4k NOK
-472.5%
Net result
-14.9k NOK -82.9k NOK
-456.9%
Equity
64.6k NOK -18.4k NOK
-128.4%
Total assets
67.7k NOK 22.7k NOK
-66.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 11.2k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -14.4k NOK → -82.4k NOK. Calculated

  • ↓

    Net result weakened

    Net result -14.9k NOK → -82.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 64.6k NOK → -18.4k NOK (equity ratio 95.4% → -80.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 21.69× → 0.55× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -80.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 3 NOK → 65.4k NOK. Calculated