Org.nr 876 879 522 2009 → 2010 Year-over-year analysis

ACUTULA AS: årsregnskap 2010 vs 2009

Shrank 100% on revenue, slipped into loss, cash halved-plus

approved 2011-06-30; registry 2011-09-03; journal 2011 690508

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ACUTULA AS. Revenue 268.4k NOK → 154 NOK (-99.9%). Net result +210.5k NOK → -116.0k NOK. Equity 29.8k NOK → -86.3k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACUTULA AS.

Scorecard

Revenue
268.4k NOK 154 NOK
-99.9%
Operating result
+224.5k NOK +2 803 NOK
-98.8%
Net result
+210.5k NOK -116.0k NOK
-155.1%
Equity
29.8k NOK -86.3k NOK
-389.7%
Cash
51.3k NOK 4 169 NOK
-91.9%
Total assets
343.0k NOK 264.9k NOK
-22.8%

What improved

  • ↑

    Payroll decreased

    Salary cost 66.6k NOK → 19.1k NOK (25% → 12417% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 268.4k NOK to 154 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +224.5k NOK → +2 803 NOK (op. margin 83.6% → 1820.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 210.5k NOK profit to a loss of 116.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 29.8k NOK → -86.3k NOK (equity ratio 8.7% → -32.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 51.3k NOK → 4 169 NOK (-91.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -32.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation