Org.nr 924 952 024 2021 → 2022 Year-over-year analysis

ACUTUS AS: årsregnskap 2022 vs 2021

Shrank 8% on revenue, slipped into loss

approved 2023-06-21; registry 2023-06-26; journal 2023 520207

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACUTUS AS. Revenue 5.77m NOK → 5.29m NOK (-8.3%). Net result +240.4k NOK → -173.4k NOK. Equity 491.8k NOK → 318.3k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
5.77m NOK 5.29m NOK
-8.3%
Operating result
+333.4k NOK -195.5k NOK
-158.7%
Net result
+240.4k NOK -173.4k NOK
-172.1%
Equity
491.8k NOK 318.3k NOK
-35.3%
Cash
322.3k NOK 499.2k NOK
+54.9%
Total assets
113.1k NOK 1.10m NOK
+876.3%

What improved

  • ↑

    Cash rose

    Bank deposits 322.3k NOK → 499.2k NOK (+54.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.60m NOK → 2.41m NOK (45% → 46% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.77m NOK to 5.29m NOK (-8.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +333.4k NOK → -195.5k NOK (op. margin 5.8% → -3.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 240.4k NOK profit to a loss of 173.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 491.8k NOK → 318.3k NOK (equity ratio 434.9% → 28.8%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1 178 NOK → 1.88m NOK (+159201.5% YoY). Calculated