Org.nr 917 625 093 2019 → 2020 Year-over-year analysis

ACVT HOLDING AS: årsregnskap 2020 vs 2019

Another loss-making year

approved 2021-06-14; registry 2021-06-24; journal 2021 472535

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACVT HOLDING AS. Net result -3 865 NOK → -3 155 NOK. Equity 11.8k NOK → 8 624 NOK.

On the constructive side: operating result improved; current ratio back above 1×. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ACVT HOLDING AS.

Scorecard

Operating result
-3 872 NOK -3 158 NOK
+18.4%
Net result
-3 865 NOK -3 155 NOK
+18.4%
Equity
11.8k NOK 8 624 NOK
-26.8%
Cash
11.8k NOK 8 624 NOK
-26.8%
Total assets
201.8k NOK 248.6k NOK
+23.2%

What improved

  • ↑

    Operating result improved

    Operating result -3 872 NOK → -3 158 NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.27× → 202.60×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 11.8k NOK → 8 624 NOK (equity ratio 5.8% → 3.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 11.8k NOK → 8 624 NOK (-26.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 150.0k NOK → 200 NOK. Reported fact