Org.nr 927 093 901 2022 → 2023 Year-over-year analysis

ACW AS: årsregnskap 2023 vs 2022

Shrank 23% on revenue, weaker earnings

approved 2024-06-29; registry 2024-07-02; journal 2024 582464

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACW AS. Revenue 744.8k NOK → 570.7k NOK (-23.4%). Net result +333.2k NOK → +87.4k NOK. Equity 436.9k NOK → 382.9k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACW AS.

Scorecard

Revenue
744.8k NOK 570.7k NOK
-23.4%
Operating result
+430.0k NOK +392.9k NOK
-8.6%
Net result
+333.2k NOK +87.4k NOK
-73.8%
Equity
436.9k NOK 382.9k NOK
-12.4%
Cash
3.54m NOK 3.92m NOK
+10.8%
Total assets
3.60m NOK 4.01m NOK
+11.3%

What improved

  • ↑

    Cash rose

    Bank deposits 3.54m NOK → 3.92m NOK (+10.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 744.8k NOK to 570.7k NOK (-23.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +430.0k NOK → +392.9k NOK (op. margin 57.7% → 68.9%). Calculated

  • ↓

    Net result weakened

    Net result +333.2k NOK → +87.4k NOK (net margin 44.7% → 15.3%). Calculated

  • ↓

    Equity eroded

    Book equity 436.9k NOK → 382.9k NOK (equity ratio 12.1% → 9.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation