AD ARKITEKTER AS: årsregnskap 2010 vs 2009
Grew 155653% on revenue
approved 2011-04-19; registry 2011-04-28; journal 2011 347193
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for AD ARKITEKTER AS. Revenue 5 218 NOK → 8.13m NOK (+155653.0%). Equity 231.7k NOK → 308.2k NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: current ratio dropped below 1×.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AD ARKITEKTER AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 5 218 NOK to 8.13m NOK (+155653.0% YoY). Calculated
-
↑
Equity strengthened
Book equity 231.7k NOK → 308.2k NOK (equity ratio 10312.6% → 13.5%). Calculated
-
↑
Cash rose
Bank deposits 58.2k NOK → 509.7k NOK (+776.0% YoY). Calculated
What deteriorated
-
↓
Current ratio dropped below 1×
Current ratio 1.11× → 0.95× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 2 319 NOK → 763.7k NOK (44% → 9% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 3 884 NOK → 6.54m NOK (+168210.1% YoY). Calculated