AD ARKITEKTER AS: årsregnskap 2024 vs 2023
Grew 505% on revenue
approved 2025-03-04; registry 2025-06-05; journal 2025 519582
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for AD ARKITEKTER AS. Revenue 2.44m NOK → 14.78m NOK (+504.5%). Net result +710.2k NOK → +710.2k NOK. Equity 729.3k NOK → 439.5k NOK.
On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; equity eroded.
Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for AD ARKITEKTER AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.44m NOK to 14.78m NOK (+504.5% YoY). Calculated
-
↑
Cash rose
Bank deposits 1.79m NOK → 5.38m NOK (+199.8% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +892.4k NOK → +798.1k NOK (op. margin 36.5% → 5.4%). Calculated
-
↓
Equity eroded
Book equity 729.3k NOK → 439.5k NOK (equity ratio 13.6% → 4.9%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 4.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 1.90m NOK → 4.98m NOK (78% → 34% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 420.9k NOK → 144.7k NOK (-65.6% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 0 NOK → 27.9k NOK. Reported fact