Org.nr 989 078 917 2019 → 2020 Year-over-year analysis

AD ASTRA AS: årsregnskap 2020 vs 2019

Stronger earnings

approved 2021-08-19; registry 2021-09-09; journal 2021 687052

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AD ASTRA AS. Revenue 1.21bn NOK → 1.23bn NOK (+1.8%). Net result +1.70m NOK → +12.81m NOK. Equity 31.61m NOK → 38.42m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AD ASTRA AS.

Scorecard

Revenue
1.21bn NOK 1.23bn NOK
+1.8%
Operating result
-86.4k NOK -113.7k NOK
-31.5%
Net result
+1.70m NOK +12.81m NOK
+652.3%
Equity
31.61m NOK 38.42m NOK
+21.5%
Cash
6.67m NOK 12.69m NOK
+90.2%
Total assets
31.64m NOK 41.49m NOK
+31.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.21bn NOK to 1.23bn NOK (+1.8% YoY). Calculated

  • ↑

    Net result improved

    Net result +1.70m NOK → +12.81m NOK (net margin 0.1% → 1.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 31.61m NOK → 38.42m NOK (equity ratio 99.9% → 92.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 6.67m NOK → 12.69m NOK (+90.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -86.4k NOK → -113.7k NOK (op. margin -0.0% → -0.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 19.92m NOK → 22.11m NOK (2% → 2% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 164.78m NOK → 182.43m NOK (+10.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 18.11m NOK → 18.52m NOK. Reported fact